| Based on BRSA Unconsolidated Financials (TL mn, %) |
2020 |
2021 |
2022 |
2023 |
3M23 |
| Net Income |
6.568 |
13.601 |
58.509 |
87.332 |
22.316 |
| Pre-provision Income |
19.980 |
29.130 |
87.486 |
109.106 |
28.423 |
| Total Revenue* |
30.018 |
41.803 |
110.395 |
156.778 |
47.127 |
| Net Interest Income (incl. Swap cost) |
20.107 |
21.809 |
73.042 |
70.082 |
12.334 |
| |
|
|
|
|
|
| Total Assets |
493.232 |
758.880 |
1.152.172 |
1.930.055 |
2.164.981 |
| Performing Loans |
300.701 |
408.783 |
651.788 |
1.044.477 |
1.199.269 |
| Deposits |
321.512 |
513.240 |
790.664 |
1.383.704 |
1.505.821 |
| Shareholders' Equity |
62.082 |
79.981 |
152.685 |
244.797 |
255.335 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing&factoring receivables) |
4,6% |
3,8% |
2,6% |
2,0% |
1,9% |
| Capital Adequacy Ratio (excl. Forbearance) |
18,5% |
15,8% |
18,9% |
18,3% |
17,1% |
| ROAE |
11,4% |
19,8% |
51,1% |
44,9% |
35,9% |
| ROAA |
1,5% |
2,4% |
6,0% |
5,6% |
4,4% |
| Dividend Payout Ratio |
10% |
10% |
15% |
15% |
n.a. |
| Earnings per share |
1,56 |
3,24 |
13,93 |
20,79 |
5,31 |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans+ Income from subsidiaries + Dividend Income |