| Net Income |
13.601 |
58.509 |
87.332 |
92.175 |
110.605 |
| Pre-provision Income |
29.008 |
87.208 |
108.698 |
128.511 |
177.458 |
| Total Revenue* |
41.681 |
110.117 |
156.370 |
221.333 |
331.556 |
| Net Interest Income (incl. Swap cost) |
21.809 |
73.042 |
70.082 |
70.413 |
142.672 |
| |
|
|
|
|
|
| Total Assets |
758.880 |
1.152.172 |
1.930.055 |
2.607.672 |
3.820.942 |
| Performing Loans |
408.783 |
651.788 |
1.044.477 |
1.526.969 |
2.201.377 |
| Deposits |
513.240 |
790.664 |
1.383.704 |
1.821.373 |
2.563.506 |
| Shareholders' Equity |
79.981 |
152.685 |
244.797 |
329.926 |
444.370 |
| |
|
|
|
|
|
| NPL Ratio (incl. Leasing & factoring receivables) |
3,8% |
2,6% |
2,0% |
2,2% |
3,5% |
| Capital Adequacy Ratio (excl. Forbearance) |
15,8% |
18,9% |
18,3% |
20,3% |
20,0% |
| ROAE |
19,4% |
51,1% |
44,9% |
32,6% |
29,1% |
| ROAA |
2,4% |
6,0% |
5,6% |
4,0% |
3,4% |
| Dividend Payout Ratio |
10% |
10% |
15% |
15% |
20% |
| Earnings per share |
3,24 |
13,93 |
20,79 |
21,95 |
26,33 |
| *Defined as; Net Interest Income incl. Swap cost + Net Fees & Commissions + Net Trading Gains/Losses (excluding swap cost & currency hedge gains) + Other income excluding provision reversals for loans + Income from subsidiaries + Dividend Income |