Analysts’ Consensus Estimates

The information contained herein is arithmetic average for each financial item of the estimates provided by analysts or is available to public. The data is provided solely as a courtesy and for convenience. This does not imply that T. Garanti Bankası A.Ş. (“Garanti BBVA”) endorses, concurs with or adopts such information, conclusions or recommendations and does not approve or assure the accuracy or correctness of the referred information. Any opinions, forecasts, estimates, projections or predictions regarding Garanti BBVA's performance (ultimately represented by the figures of the consensus estimates) given by the analysts only reflect their view and do not represent the opinions, forecasts, estimates, projections or predictions of Garanti BBVA or its management. Whilst reasonable care has been taken to ensure that the contents of this publication are not untrue or misleading, Garanti BBVA assumes no liability for the accuracy of such estimates and undertakes no obligation to update or revise such estimates, even if they differ from Garanti BBVA’s own forecasts or expectations. Copies of reports by any of the listed analysts must be obtained directly from the analysts or their firms. Garanti BBVA does not distribute such reports.  Garanti BBVA reserves the right to modify or supplement the referred information without prior notice and may amend its practice at any time. Garanti BBVA shall have no liability whatsoever (in negligence or otherwise) for any damage, loss or expense that may be incurred by third parties howsoever arising from any use of this information.

Consensus* (BRSA Financials) (YoY)

2024E High Low Average
NII growth (inc. swap expenses) (%) 78,0% 15,7% 46,8%
Net Fees&Commissions growth (%) 108,0% 65,6% 87,8%
OPEX growth (%) 82,1% 47,1% 65,3%
EPS growth (%) 51,6% -4,8% 19,3%
Net CoR (Provisions for Stage 1,2,3 - Provision reversals for total loans) 136bps 80bps 117bps
Net Income 119.622 83.140 101.433
ROAE 40,0% 29,7% 35,2%
Shareholders' equity 356.831 314.837 336.433
 
2025E High Low Average
NII growth (inc. swap expenses) (%) 230,0% 15,6% 83,0%
Net Fees&Commissions growth (%) 55,0% 10,9% 30,9%
OPEX growth (%) 47,0% 15,0% 32,4%
EPS growth (%) 106,1% 10,1% 49,9%
Net CoR (Provisions for Stage 1,2,3 - Provision reversals for total loans) 170bps 71bps 126bps
Net Income 223.709 91.512 155.476
ROAE 51,8% 25,8% 38,2%
Shareholders' equity 537.041 393.879 479.072
 
2026E High Low Average
NII growth (inc. swap expenses) (%) 37,2% 5,7% 18,7%
Net Fees&Commissions growth (%) 30,0% 10,0% 20,4%
OPEX growth (%) 30,7% 12,0% 20,9%
EPS growth (%) 33,8% -0,9% 16,5%
Net CoR* (Provisions for Stage 1,2,3 - Provision reversals for total loans) 160bps 81bps 126bps
Net Income 265.574 114.051 183.086
ROAE 41,1% 25,7% 32,5%
Shareholders' equity 756.877 494.203 637.425

* Consensus includes the estimates of 12 analysts, last update on May 29, 2024 Please click here for contact details of analysts.