Analysts’ Consensus Estimates

The information contained herein is arithmetic average for each financial item of the estimates provided by analysts or is available to public. The data is provided solely as a courtesy and for convenience. This does not imply that T. Garanti Bankası A.Ş. (“Garanti BBVA”) endorses, concurs with or adopts such information, conclusions or recommendations and does not approve or assure the accuracy or correctness of the referred information. Any opinions, forecasts, estimates, projections or predictions regarding Garanti BBVA's performance (ultimately represented by the figures of the consensus estimates) given by the analysts only reflect their view and do not represent the opinions, forecasts, estimates, projections or predictions of Garanti BBVA or its management. Whilst reasonable care has been taken to ensure that the contents of this publication are not untrue or misleading, Garanti BBVA assumes no liability for the accuracy of such estimates and undertakes no obligation to update or revise such estimates, even if they differ from Garanti BBVA’s own forecasts or expectations. Copies of reports by any of the listed analysts must be obtained directly from the analysts or their firms. Garanti BBVA does not distribute such reports.  Garanti BBVA reserves the right to modify or supplement the referred information without prior notice and may amend its practice at any time. Garanti BBVA shall have no liability whatsoever (in negligence or otherwise) for any damage, loss or expense that may be incurred by third parties howsoever arising from any use of this information.

Consensus* (BRSA Financials) (YoY)

2024E High Low Average
NII growth (inc. swap expenses) (%) 99,1% 4,7% 28,7%
Net Fees&Commissions growth (%) 135,0% 115,4% 126,1%
OPEX growth (%) 92,6% 80,0% 83,4%
EPS growth (%) 24,9% 2,0% 13,4%
Net CoR (Provisions for Stage 1,2,3 - Provision reversals for total loans) 150bps 110bps 125bps
Net Income 109.102 89.094 98.478
ROAE 37,7% 30,4% 33,9%
Shareholders' equity 353.799 318.199 333.756

 

2025E High Low Average
NII growth (inc. swap expenses) (%) 164,3% 60,3% 110,3%
Net Fees&Commissions growth (%) 63,0% 28,3% 40,8%
OPEX growth (%) 45,1% 29,3% 38,7%
EPS growth (%) 72,9% 47,9% 57,3%
Net CoR (Provisions for Stage 1,2,3 - Provision reversals for total loans) 215bps 150bps 185bps
Net Income 174.843 126.305 151.527
ROAE 42,3% 29,0% 37,3%
Shareholders' equity 495.269 432.468 472.122

 

2026E High Low Average
NII growth (inc. swap expenses) (%) 44,9% 14,1% 31,4%
Net Fees&Commissions growth (%) 40,0% 16,7% 24,6%
OPEX growth (%) 28,2% 19,6% 23,4%
EPS growth (%) 33,2% 18,5% 26,4%
Net CoR* (Provisions for Stage 1,2,3 - Provision reversals for total loans) 160bps 113bps 140bps
Net Income 260.502 168.438 200.085
ROAE 42,8% 29,2% 35,1%
Shareholders' equity 720.803 574.076 643.471

* Consensus includes the estimates of 8 analysts, last update on November 13, 2024 Please click here for contact details of analysts.